Another example. This time a direct hedge using a CFD.
You Buy 1000 shares (not CFDs) in company XYZ 9 months ago at $20.
They are now at $30
+$10000 equity.The market is looking shakey and you would like to lock in your profit.
However you would also like to minimise CGT paid if you can.
What can you do ?
You could sell a portion and keep another portion locking in some profit but market risk on the rest
You can sell now , and realise the $10000 profit but pay your marginal tax rate in the full amount( eg 30% of $10000 = $3000 so you net after tax $7000
You can just hold and wait and hope the market or XYZ does not take a dump taking your profits with it.
It may also increase in value .
You can take a perfect direct hedge, locking in your profit while waiting the 3 months to be eligible for CGT discount , however there is opportunity cost and interest on the short to be paid.
Let do the Math.
Scenario A covered above , just close out now and run! net you $7000 after tax
Scenario B . No Hedge and hold for the next 3 months .
B 1. Price goes to $35 at the 12 month period and you then close
$15000 gross x 50% CGT discount = $7500 profit x 30% TAX rate = $1500 tax paid Nets $13500 .Best case scenario.
B2. Price stays at $30 at 12 month period you then close for $10000 realised profit .
CGT discount 50% so pay tax on $5000 @ 30 % = $1500 $10000-$1500 $8500 Net after tax
3. Price goes back to $25
at 12 months for $5000 profit x 50% discount = $2500 gross x 30% =$750 tax $5000- $750 = $4250 net profit.
4. ASX announces investigation into XYZ for ball tampering
stock gaps down to $15
$5000 loss you realise the loss and have a long hard think. Sure you can offset the loss against other capital gains this year or in the future.some consolation . howver I am keeping this as simple as possible for now this is the only stock we own,.
Scenario C. Full hedge at current price $30 using short sold cfd. For now we assume commissions are the same as for ordinary share purchase,negating those costs for simplicty sake.. However there is financing cost of 5%pa.
May be less for short sell.
non dividend stock( for simplicity , you pay div with short sold stocks))
Lets calculate the cost of cfd finance for the 3 month period. 5% of $30000 = $1500 / 365 = $4.11 per night x 90 days =$370 this is the cost of the hedge. Will this be worth the money to save on the tax using the CGT discount you can now receive?
Scenario C 1.
Price goes to $35 while fully hedged at 12 months
realised gain onXYZ $15000
realizes loss on hedge -$5000 -$370 finance cost are not deductable I believe.
so we get CGT discount on $15000 profit = $7500 then deduct the capital loss on the hedge -$5000
= $2500 x 30% tax rate = $750 tax paid. Gross profit is $15000 - $5000 =$10000 - $750 tax
= $9250 - $370 finance costs $8880 net profit afer tax and costs. We can see that we are $4020 less net profit than with the same scenario not hedged. Opportunity cost.
But we are $330 better off than if the on hedged XYZ shares stayed at the same $30 price at 12 months. With 0 Risk
Scenario C 2. Hedged price stays at $30 at 12 months
$10000 profit x 50% CGT $5000 x 30% =$1500 tax $10000 -$1500= $8500 - $370 costs $8130 net Profit. We can see that we are $370 less profitable than the non hedged $30 close scenario.
The cost of insurance if you like.
Scenario C 3. Price declines to $25 while hedged
Profit on XYZ share s $5000 / 50% CGT discount = $2500 + $5000 realised from hedge .(no CGT discount) = $7500 x 30% tax = $2250 net Profit is $10000 - $2250 $7750 - $370 costs =
$7380 . We can see the same scenario un hedged nets $4250 so we are $ 3130 better off hedged.
Now the nasty ball tampering event
Scenario C 4. Stock Gaps down to $15 Realised loss on XYZ = - $5000
Realised profit on Short CFD $ 15000 No CGT discount on CFD $15000 -$ 5000 loss on XYZ shares.
= $10000. x 30% tax = $7000 -$370 finance $6630 net profit compared to same scenario with no hedge at a realised loss of $5000 we are $11130 better off. Still better off than the non hedged $25
Shares bought at $20 x 1000 hedged at $30
Summary > Close at 9 Months Net profit $7000
Close at 12 Months no Hedge $35 Net Profit $ 13500
Close at 12 Months Hedged $35 Net Profit $ 8880
Close at 12 Months no Hedge $30 Net Profit $ $8500
Close at 12 months hedged $ 30 Net Profit $ 8130
Close at 12 months no hedge $25 Net Profit $ 4250
Close at 12 months Hedged $25 Net Profit $7380
Closed at 12 months no Hedge $15 Net loss -$5000
Closed at 12 Months Hedged $15 Net Profit $6630
clear as Mud right ? We can now make an assessment on what to do .
These numbers assume the ATO allows you to claim the CGT discount (if you are not a trading business!) while hedged , I believe they do . Also worth investigating if CFDs and futures can claim CGT discount , from my limited research it looks like you can ! fairly grey area however.
if there is someone here who can check the numbers I would appreciate that .
I like Basic Maths! home from work today sick so nothin much else to do anyway .