I'm not totally convinced CFU is good value, though the recent announcements will probably push the share price up at least in the short term.
At 150,000 1kw ceramic stacks p.a., what revenue stream are we looking at?
If a 1kw generator can retail at around $US550, ie. $A700
Yamaha EP1000 Generator, then the wholesale price of a 1kw micro-CHP ceramic stack (not the whole unit) is unlikely to exceed say $A150.
So we are looking at maybe 150,000 * $A150 = $A22.5m pa revenue. If profit margin is 50% (generous?) then annual profit is $A11.25m, and if the company is growing strongly p/e might be as high as 30, giving a market cap of $A338m. But this production level isn't reached till phase 2, and phase 1 goes to 2009. Discounting say 5 years at 15%, we get NPV15 = $A168m, or at 10% NPV10 is $A210m. I think those figures are reasonably generous.
Market cap is currently $A232m.
The project is to be funded by a combination of debt and equity, so there is also some dilution to come. In addition, competition and improving technology are likely to push prices down over the intervening years, and CFU is not the first cab off the rank.
The Gaz de France deal obviously adds value, but it is unclear how much, and any profits are still years away.
CFU clearly has potential, but I wonder if it is really worth buying at the current share price. I would have thought there was better value out there.
Disclosure: I bought CFU late 2005 & early 2006 for average 0.55 and have since sold them all at average 0.75. I would buy again around the 0.55 mark.